Functional Site

I would like a website with the following functionalities:- i) Calendar ii) Newsletter (subscription-based) iii) Photo Album iv) Downloads page v) Member setup and login vi) Announcements (which post on the home page) vii) Back-end admin login to administer all the above Members would be automatically sent an e-mail when any change is made to the site such as a New calendar event or photo is added. I have created the design portion of the site and have uploaded it. I have ATTACHED a gif image of the desired final output. **** NOTE: Maximum budget is $35 (Very tight but will adjust in future projects) ****